Rating Rationale
December 01, 2022 | Mumbai
Gokul Refoils and Solvent Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.5 Crore
Long Term RatingCRISIL BBB+/Stable (Reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL BBB+/Stable/CRISIL A2 ratings on the bank facilities of Gokul Refoils and Solvent Limited (GRSL; part of the Gokul group).

 

The ratings continue to reflect the extensive experience of the promoters in the edible oil industry, the healthy position of the Gokul group across refined oil segments (mustard, castor, soyabean and groundnut) and its above-average financial risk profile. These strengths are partially offset by susceptibility of operating margin to volatility in raw material prices and exposure to competition.

 

The business risk profile of the group is supported by its diverse revenue profile in terms of products, customers and geography. The operating income grew 22% in fiscal 2022, on account of higher realisations, while volumes remained stagnant. In the first half of the current fiscal as well, operating revenue has grown 22% majorly due to high realisations. However, moderation in realisations is expected in the second half of the current fiscal.

 

The group’s operating margin declined marginally to 2.9% in fiscal 2022 from 3.3% in fiscal 2021. Operating margin in the first half of the current fiscal was 3.2%. It is expected to remain stable at around 3% over the medium term. Inventory levels are kept at 40-50 days and 30-40% of the edible oil sales are against advance orders. This reduces the risk of inventory losses during volatility in commodity prices. The company hedges the commodity risk by entering forward contracts and has also put in place proper foreign exchange (forex) risk management policies.

 

The financial risk profile is supported by low long-term debt. The group does not have any major capital expenditure (capex) planned over the medium term. Debt protection metrics remain comfortable for the rating category. Liquidity remains adequate with cash accrual of Rs 40-45 crore and moderate utilisation of bank limits by the group. The experience of the promoters and management will support the credit risk profile. The promoters are likely to provide support during any exigency.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of GRSL and its subsidiary, Gokul Agri International Ltd (Gokul Agri; rated CRISIL BBB+/Stable/CRISIL A2) and Gokul Overseas. The entities, collectively referred to as the Gokul group, are in the same business and under a common management and have significant operational and financial linkages.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Extensive experience of the promoters and leadership position in the edible oil industry:

The Gokul group is one of the top players in the edible oil industry, with presence of over three decades. It is one of the largest players in east and north India and is expanding its reach. It has solvent extraction capacity of 1,000 tonne per day (TPD) and refinery capacity of about 600 TPD. The group has an established presence in west and north-east region and it is improving its brand presence in north and central parts of the country.

 

The group sells its products under the Gokul, Vivaan, Tandurast and Rozana brands. In fiscal 2022, branded edible oil accounted for more than 50% of edible oil sales. The Gokul group is among the top three manufacturers and exporters of castor derivatives in India. Revenue is likely to grow at a steady pace, aided by the extensive experience of the promoters and diversified distribution network. Expansion of geographical reach within India remains a key monitorable.

 

  • Above-average financial risk profile

The financial risk profile is supported by low long-term debt and no major capex planned over the medium term. The group has healthy interest coverage of around 4.5 times and gearing remained at around 1.5 times in fiscal 2022. With continued dependence on short-term borrowings for funding working capital, debt increased to Rs 485 crore as on March 31, 2022.

 

The networth increased to Rs 331 crore as on March 31, 2022, from Rs 306 crore a year earlier. With expected stable performance over the medium term, the Gokul group will continue to generate annual cash accrual of Rs 40-45 crore, which will partly fund the incremental working capital requirement.

 

Weaknesses:

  • Susceptibility of operating margin to volatility in raw material prices:

The group faces risks inherent in the agriculture-based commodity business, such as availability of raw material or fluctuations in prices. For instance, the solvent extraction business is susceptible to the availability of oilseeds in the domestic market as well as the international prices of degummed oil and crude oil as these are imported. However, players in branded segment do enjoy some degree of pricing flexibility with edible oil being an essential commodity. Cost of oilseed i.e., input raw material accounts for about 90% of the total cost. Oil prices also depend on global demand-supply and movement in prices of other edible oils. Besides, when the monsoon is erratic, quality seeds are in short supply, which leads to high input costs, thereby adversely affecting operating margins. The company hedges the commodity risk by entering forward contracts. A large part of the procurement is typically from domestic markets and hence exposure to forex risks is limited.

 

  • Exposure to competition

Presence of several small, unorganised players across the value chain (from crushing to solvent extraction) has led to intense competition in the edible oil industry. Shortage of oilseeds and reduced refinery capacity utilisation have led to increased competition among players. Given the price-sensitive nature of demand, players mainly cater to regional demand to avoid high marketing and distribution costs. Furthermore, the industry is vulnerable to government policies in the form of duties imposed on the import of refined and crude edible oil, and volatility in edible oil prices and forex rates. Any large movement in edible oil prices or forex rates could impact profitability.

Liquidity: Adequate

Liquidity is supported by sufficient cash accrual and moderate bank limit utilisation. Cash accrual is expected at Rs 40-50 crore per fiscal against low debt obligation. Fund-based bank limit utilisation averaged 82% for the 12 months ended September 30, 2021, while non-fund-based limit was utilised at 73% on average. No major capex is planned over the medium term.

Outlook: Stable

CRISIL Ratings believes the Gokul group will continue to benefit from its established position and the experience of its promoters in the edible oil business. The prudent risk management policies should support performance and improve the financial risk profile over the medium term

Rating Sensitivity factors

Upward factors

  • Better-than-expected operating performance leading to material improvement in cash accrual on sustained basis
  • Operating profitability remaining above 4-5% at the group level on sustained basis
  • Improvement in debt protection metrics and total outside liabilities to tangible networth (TOLTNW) ratio remaining below 1-1.1 times on sustained basis

 

Downward factors

  • Weaker operating performance, with net cash accrual declining below Rs 20-25 crore
  • Large, debt-funded capex exerting pressure on the capital structure
  • Stretched working capital cycle, straining the financial risk profile and liquidity
  • More-than-expected capital outflow impacting the networth

About the Company

Incorporated in 1992, GRSL was promoted by Mr Balvantsinh Rajput and Mr Kanubhai Thakkar (who have been in the business since 1982 and started with trading sugar and edible oil). The company set up an oil refinery at Sidhpur in Gujarat. Over the years, it has expanded its refining capacity and set up crushing and extraction facilities at different locations. The promoters set up a castor oil refinery and castor oil derivatives manufacturing facility under Gokul Overseas in the Kandla special economic zone in 1995.

 

In July 2015, GRSL de-merged its Gandhidham unit into Gokul Agro Resources Ltd (owned by Mr Kanubhai Thakkar) and transferred its Sidhpur unit to Gokul Agri. In fiscal 2018, GRSL sold its Haldia unit in an all-cash deal to Adani Wilmar Ltd. GRSL is listed on the National Stock Exchange and Bombay Stock Exchange.

 

The operations of the Gokul group are managed by Mr Balvantsinh Rajput. Gokul Agri is mainly involved in crushing and refining of edible oils and non-edible oil, that is castor oil. The company has an extensive marketing and distribution network which reaches customers in 13 states in India through 23 carrying and forwarding agents, 160 distributors, 1 company own depot and around 55,000 retailers.

 

In the first half of fiscal 2022, the Gokul group had a profit after tax (PAT) of Rs 23 crore and revenue of Rs 1,878 crore.

Key Financial Indicators

As on/for the period ended March 31

2022*

2021*

Revenue

Rs crore

3,218

2,632

Profit after tax (PAT)

Rs crore

49

40

PAT margin

%

1.5

1.5

Adjusted debt/adjusted networth

Times

1.47

1.24

Interest coverage

Times

4.58

2.98

*Consolidated group financials

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the ‘Annexure – Details of Instrument’ in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities – including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Proposed Long Term

Bank Loan Facility

NA

NA

NA

2.5

NA

CRISIL BBB+/Stable

NA

Proposed Short Term

Bank Loan Facility

NA

NA

NA

2.5

NA

CRISIL A2

 

Annexure – List of entities consolidated

Name of entity

Extent of consolidation

Rationale for consolidation

Gokul Agri International Ltd

100%

Business and financial linkages

Gokul Overseas

100%

Business and financial linkages

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 5.0 CRISIL BBB+/Stable / CRISIL A2   -- 19-10-21 CRISIL BBB+/Stable / CRISIL A2   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 2.5 Not Applicable CRISIL BBB+/Stable
Proposed Short Term Bank Loan Facility 2.5 Not Applicable CRISIL A2

This Annexure has been updated on 01-Dec-22 in line with the lender-wise facility details as on 19-Oct-21 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Raj Kumar
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Raj.Kumar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html